Delaware
|
001-39213
|
83-4330138
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
6275 Lanier Islands Parkway
|
|
Buford, Georgia
|
30518
|
(Address of principal executive offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A common stock, par value $0.01 per share
|
ONEW
|
The Nasdaq Global Market
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits.
|
Exhibit
Number
|
Description
|
|
Press Release issued by OneWater Marine Inc., dated February 27, 2020.*
|
ONEWATER MARINE INC.
|
||
By:
|
/s/ Jack Ezzell
|
|
Name:
|
Jack Ezzell
|
|
Title:
|
Chief Financial Officer
|
• |
Revenue increased 49% to $153.7 million
|
• |
Same-store sales grew 17%
|
• |
Pre-owned boat sales increased 90% to $37.8 million
|
• |
Finance & insurance income increased 100% to $4.3 million
|
• |
Operating income increased 176% to $3.0 million
|
• |
Net loss totaled $1.1 million
|
• |
Adjusted EBITDA1 rose to $1.1 million, compared to a loss of $0.1 million in the prior year
|
• |
Successfully completed initial public offering (“IPO”) on February 11, 2020; net proceeds totaled $59.2 million
|
|
For the three months ended December 31
|
2019
|
2018
|
$ Change
|
% Change
|
||||||||||||
(unaudited, $ in thousands)
|
||||||||||||||||
Revenues
|
||||||||||||||||
New boat sales
|
$
|
98,102
|
$
|
67,564
|
$
|
30,538
|
45.2
|
%
|
||||||||
Pre-owned boat sales
|
37,821
|
19,914
|
17,907
|
89.9
|
%
|
|||||||||||
Finance & insurance income
|
4,325
|
2,164
|
2,161
|
99.9
|
%
|
|||||||||||
Service, parts & other sales
|
13,450
|
13,636
|
(186
|
)
|
(1.4
|
)%
|
||||||||||
Total revenues
|
$
|
153,698
|
$
|
103,278
|
$
|
50,420
|
48.8
|
%
|
|
|
|
One Water Marine Holdings, LLC and Subsidiaries
Consolidated Statements of Operations |
||||||||
For the three months ended December 31
|
2019
|
2018
|
||||||
($ in thousands except share and per share data)
(unaudited)
|
||||||||
Revenues
|
||||||||
New boat sales
|
$
|
98,102
|
$
|
67,564
|
||||
Pre-owned boat sales
|
37,821
|
19,914
|
||||||
Finance & insurance income
|
4,325
|
2,164
|
||||||
Service, parts & other sales
|
13,450
|
13,636
|
||||||
Total revenues
|
153,698
|
103,278
|
||||||
Gross Profit
|
||||||||
New boat gross profit
|
16,501
|
12,242
|
||||||
Pre-owned boat gross profit
|
5,601
|
3,033
|
||||||
Finance & insurance gross profit
|
4,325
|
2,164
|
||||||
Service, parts & other gross profit
|
5,762
|
5,880
|
||||||
Total gross profit
|
32,189
|
23,319
|
||||||
Selling, general and administrative expenses
|
28,440
|
21,629
|
||||||
Depreciation and amortization
|
760
|
607
|
||||||
Income from operations
|
2,989
|
1,083
|
||||||
Other Expense (income)
|
||||||||
Interest expense – floor plan
|
2,659
|
1,787
|
||||||
Interest expense – other
|
1,853
|
1,228
|
||||||
Transaction costs
|
437
|
298
|
||||||
Change in fair value of warrant liability
|
(771
|
)
|
(4,695
|
)
|
||||
Other income expense, net
|
(122
|
)
|
(45
|
)
|
||||
Total other expense (income), net
|
4,056
|
(1,427
|
)
|
|||||
Net (loss) income
|
(1,067
|
)
|
2,510
|
|||||
Less: Net income attributable to non-controlling interest
|
247
|
277
|
||||||
Net (loss) income attributable to One Water Marine Holdings, LLC
|
(1,314
|
)
|
2,233
|
|||||
Redeemable preferred interest, dividends and accretion
|
2,345
|
1,391
|
||||||
OneWater LLC Preferred distribution
|
49
|
47
|
||||||
Net (loss) income attributable to common interest holders
|
$
|
(3,708
|
)
|
$
|
795
|
|||
(Loss) earnings per unit attributable to common interest holders:
|
||||||||
Basic
|
$
|
(48.42
|
)
|
$
|
10.49
|
|||
Diluted
|
$
|
(48.42
|
)
|
$
|
7.72
|
|
One Water Marine Holdings, LLC and Subsidiaries
Consolidated Balance Sheets |
||||||||
December 31
|
2019
|
2018
|
||||||
($ in thousands)
(unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
10,461
|
$
|
6,992
|
||||
Restricted cash
|
250
|
665
|
||||||
Accounts receivable
|
9,574
|
9,336
|
||||||
Inventories
|
313,837
|
251,266
|
||||||
Prepaid expenses and other current assets
|
11,946
|
2,099
|
||||||
Total current assets
|
346,068
|
270,358
|
||||||
Property and equipment, net
|
17,489
|
20,200
|
||||||
Other assets:
|
||||||||
Deposits
|
345
|
327
|
||||||
Identifiable intangible assets
|
61,304
|
50,735
|
||||||
Goodwill
|
113,059
|
99,528
|
||||||
Total other assets
|
174,708
|
150,590
|
||||||
Total assets
|
$
|
538,265
|
$
|
441,148
|
||||
Liabilities and Members’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
5,610
|
$
|
4,274
|
||||
Other payables and accrued expenses
|
14,188
|
9,097
|
||||||
Customer deposits
|
7,736
|
5,849
|
||||||
Notes payable – floor plan
|
264,481
|
218,353
|
||||||
Current portion of long-term debt
|
6,823
|
3,344
|
||||||
Total current liabilities
|
298,838
|
240,917
|
||||||
Long-term Liabilities:
|
||||||||
Other long-term liabilities
|
1,569
|
2,486
|
||||||
Warrant liability
|
50,116
|
47,528
|
||||||
Long-term debt, net of current portion and unamortized debt issuance costs
|
67,013
|
48,096
|
||||||
Total liabilities
|
417,536
|
339,027
|
||||||
Redeemable preferred interest in subsidiary
|
87,053
|
80,533
|
||||||
Members’ Equity:
|
||||||||
Members' Equity attributable to One Water Marine Holdings, LLC
|
27,962
|
16,718
|
||||||
Equity attributable to non-controlling interests
|
5,714
|
4,870
|
||||||
Total liabilities and Members' Equity
|
$
|
538,265
|
$
|
441,148
|
|
One Water Marine Holdings, LLC and Subsidiaries
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures |
||||||||
For the three months ended December 31
|
2019
|
2018
|
||||||
($ in thousands)
(unaudited) |
||||||||
Net (loss) income
|
$
|
(1,067
|
)
|
$
|
2,510
|
|||
Interest expense – other
|
1,853
|
1,228
|
||||||
Income taxes
|
-
|
-
|
||||||
Depreciation and amortization
|
760
|
607
|
||||||
Gain on settlement of contingent consideration
|
-
|
-
|
||||||
Transaction costs
|
437
|
298
|
||||||
Change in fair value of warrant liability
|
(771
|
)
|
(4,695
|
)
|
||||
Other expense (income), net
|
(122
|
)
|
(45
|
)
|
||||
Adjusted EBITDA
|
$
|
1,090
|
$
|
(97
|
)
|